County Profile for Bonner - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,753,131 Total Charges 95,264,347
Fixed Assets 11,130,654 Contract Allowance 40,010,324
Other Assets 8,919,966 Operating Revenue 55,254,023
Total Assets 46,803,751 Operating Expenses 56,884,234
Current Liabilities 5,707,511 Operating Margin -1,630,211
Long Term Liabilities 12,343,191 Other Income 2,376,217
Total Equity 28,753,049 Other Expense 0
Total Liabilities and Equity 46,803,751 Net Profit or Loss 746,006

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $31,737 Revenue per Bed $2,511,547 Revenue per Person $55,254,023
Net Margin per Discharge ($936) Net Margin per Bed ($74,101) Net Margin per Person ($1,630,211)
Net Profit per Discharge $428 Net Profit per Bed $33,909 Net Profit per Person $746,006
Net Fixed Assets per Discharge $6,393 Net Fixed Assets per Bed $505,939 Net Fixed Assets per Bed $11,130,654
Long Term Debt per Discharge $7,090 Long Term Debt per Bed $561,054 Long Term Debt per Person $12,343,191
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,512 Net Fixed Assets 1,750 Population Estimate 1,151
Total Revenue 1,289 Long Term Liabilities 1,190 Total Patient Discharges 1,231
Net Margin 2,071 Total Patient Beds 2,100
Net Profit or Loss 1,311

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,965,822 3,984,892 0.9952
31 Intensive Care Unit 1,518,902 1,676,902 0.9058
32 Coronary Care Unit 0 0
43 Nursery 501,994 593,394 0.8460
44 Skilled Nursing Care 0 0
50 Operating Room 5,369,576 5,355,406 1.0026
51 Recovery Room 0 0
52 Labor and Delivery Room 395,973 300,003 1.3199

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 764,026 13 Nursing Administration 532,480
02,03 Captial Related - Movable Equipment 1,011,502 14 Central Services and Supply 182,552
04 Employee Benefits 479,864 15 Pharmacy 0
05 Administrative and General 4,926,913 16 Medical Records and Medical Library 1,402,791
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,365,451 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 840,352 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 558,380 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,064,311

County Profile for Bonner - 2018